Research On Profit Distribution Of Real Estate Cooperative Development Model Based On Shapley Value Correction

As a pillar industry of the national economy,the real estate industry plays a crucial role in promoting social and economic development,increasing employment and taxation,and promoting urbanization.Under the influence of many unfavorable factors such as the slowdown of economic development,the rising cost of land and the decline of corporate profits,the cooperative development model has become the mainstream trend of real estate enterprise transformation and upgrading,expansion scale and risk avoidance.In the real estate cooperative development mode,the cooperation form and the main body of the cooperation involved are numerous.The main body uses the resources advantage to cooperate closely to realize the reduction or sharing of the risk of the cooperative project development,the distribution of the additional benefits obtained from the cooperation,the fair and reasonable distribution of benefits Mechanism is the key to the success of cooperative development.Therefore,it is of great significance to study the real estate cooperative development model and solve the problem of the distribution of benefits,and to promote the smooth development of real estate cooperative development projects and promote the healthy development of the real estate industry.As the real estate cooperative development has the characteristics of complex forms of cooperation and more interests of the main body,this paper first combs and defines the relevant concepts of real estate cooperative development model,clearly explains its form and characteristics,and analyzes the stakeholders involved in real estate cooperative development projects and This study defines the benefits.On the basis of the present situation,the status quo and problems of the real estate cooperation development mode and the present situation and the problems of the cooperative development mode are expounded,and the connotation of the stakeholders,the interest demands and the causes of the conflicts of interest are paved for the follow-up distribution.On the basis of the above analysis,firstly,it analyzes the strategy set of the stakeholders in the process of real estate cooperative development,and analyzes the relationship between the brand real estate development enterprise,the real estate financial institution and the land owned enterprise.Then,based on the principle of Shapley value as the basic principle,this paper constructs the profit distribution model of real estate cooperative development model based on Shapley value,and considers factors such as resource factor input and project risk allocation,combined with the principle of ideal point Shapley values are corrected.In determining the proportion of project risk allocation,the first use of AHP to develop the project risk factors to give weight,re-introduction of fuzzy comprehensive evaluation method to determine the final parties on the reasonable proportion of risk factors.And finally get a fair and reasonable distribution of benefits program.In order to prove the validity,enforceability and rationality of the model in practical application,the Shapley value method is used to simulate the tripartite benefit distribution scheme by introducing a cooperative development project as the research object.The cooperation of all stakeholders and the effective coordination mechanism of interest are the basic guarantee for the smooth implementation of the benefit distribution plan of the cooperative development project.On the basis of establishing the benefit distribution plan of the benefit real estate cooperative development project,this paper analyzes the relationship between the stakeholders The interests of the coordination mechanism to elaborate,as a real estate development projects to implement the smooth implementation of the supplementary protection.